10-Q
Quarterly Report
ALLIED GAMING & ENTERTAINMENT INC.
AGAE
NASDAQ
CIK: 1708341
File #: 001-38226
Balance Sheet
66 line items · 2 periods
XBRL
| Item | Mar 31, 2025 | Dec 31, 2024 |
|---|---|---|
Current Assets | ||
Cash and cash equivalents | 19,486,186 | 59,242,802 |
Short-term investments (at fair value, except for $4.01 million and $8.8 million at March 31, 2025 and December 31, 2024, respectively) | 49,203,800 | 8,800,000 |
Marketable securities | 2,097,940 | 3,483,211 |
Level 1 - Fair Value, Recurring | 2,097,940 | 3,483,211 |
Fair Value, Recurring | 2,097,940 | 3,483,211 |
Marketable Securities | 2,097,940 | 3,483,211 |
Interest receivable | 868,449 | 709,539 |
Accounts receivable | 274,875 | 708,804 |
Other receivables | 2,577,427 | — |
Loans receivable | 19,304,197 | 17,629,915 |
Deposits, current portion | 3,700,000 | 3,700,000 |
Prepaid expenses and other current assets | 496,560 | 471,361 |
Total Current Assets | 98,009,434 | 94,745,632 |
Property and equipment, net | 2,811,026 | 3,000,082 |
E-sports | 2,783,954 | 2,970,762 |
Casual mobile gaming | 18,342 | 20,232 |
Corporate Segment | 8,730 | 9,088 |
Digital assets | 75,908 | 49,300 |
Level 1 - Fair Value, Recurring | 75,908 | 49,300 |
Fair Value, Recurring | 75,908 | 49,300 |
Digital Assets | 75,908 | 49,300 |
Intangible assets, net | 4,991,930 | 5,115,686 |
Deposits, non-current portion | 2,640,844 | 2,614,462 |
Operating lease right-of-use asset | 4,068,807 | 4,365,718 |
Investment | 2,451,300 | — |
Goodwill | 2,812,157 | 2,796,379 |
Total Assets | 117,861,406 | 112,687,259 |
China | 95,782,227 | 87,495,526 |
E-sports | 8,135,826 | 8,919,333 |
Casual mobile gaming | 7,958,963 | 8,143,525 |
Concerts | 7,970,056 | 7,373,683 |
Corporate Segment | 93,796,561 | 88,250,718 |
United States | 22,079,179 | 25,191,733 |
Current Liabilities | ||
Accounts payable | 2,718,056 | 1,322,140 |
Accrued expenses and other current liabilities | 1,781,970 | 1,151,407 |
Deferred revenue | 79,545 | 656,382 |
Operating lease liability, current portion | 1,615,386 | 1,591,475 |
Loans payable | 34,511,082 | 25,756,757 |
June 28, 2024 | 10,591,527 | — |
July 23, 2024 | 4,514,496 | — |
January 31, 2025 | 6,316,197 | — |
March 11, 2025 | 2,230,882 | — |
March 28, 2025 | 10,857,980 | — |
Total Current Liabilities | 40,706,039 | 30,478,161 |
Operating lease liability, non-current portion | 3,595,600 | 4,008,472 |
Deferred tax liability | 670,743 | 670,743 |
Total Liabilities | 44,972,382 | 35,157,376 |
Stockholders’ Equity | ||
Common stock, $0.0001 par value; 100,000,000 shares authorized, 46,299,180 and 46,385,798 shares issued at March 31, 2025 and December 31, 2024, and 44,018,862 and 44,105,500 shares outstanding at March 31, 2025 and December 31, 2024, respectively | 4,630 | 4,639 |
Additional paid in capital | 206,047,794 | 205,948,565 |
Accumulated deficit | (135,175,370) | (130,428,314) |
Accumulated other comprehensive income | 222,131 | 180,002 |
Treasury stock, at cost, 2,280,298 shares at March 31, 2025 and December 31, 2024, respectively | 2,694,075 | 2,694,075 |
Total Allied Gaming & Entertainment Inc. Stockholders’ Equity | 68,405,110 | 73,010,817 |
Non-controlling interest | 4,483,914 | 4,519,065 |
Total Stockholders’ Equity | 72,889,024 | 77,529,882 |
Common Stock | 4,630 | 4,639 |
Treasury Stock | (2,694,075) | (2,694,075) |
Additional Paid-in Capital | 206,047,794 | 205,948,565 |
Accumulated Other Comprehensive Income | 222,131 | 180,002 |
Accumulated Deficit | (135,175,370) | (130,428,314) |
Allied Gaming & Entertainment Inc. Stockholders’ Equity | 68,405,110 | 73,010,817 |
Non- Controlling Interest | 4,483,914 | 4,519,065 |
Total Liabilities and Stockholders’ Equity | 117,861,406 | 112,687,259 |